Consolidated Statement of Cash Flows
of the HUGO BOSS Group for the period from January 1 to December 31, 2013
Consolidated Statement of Cash Flows (in EUR thousand) |
|||||||||||||
|
|
|
|
|
|
|
|||||||
|
|
Notes |
|
2013 |
|
20121 |
|||||||
|
|||||||||||||
|
|
|
|
|
|
||||||||
Net income |
|
|
|
333,359 |
|
310,576 |
|||||||
Depreciation/amortization |
|
|
105,262 |
|
91,936 |
||||||||
Unrealized net foreign exchange gain/loss |
|
|
|
18,916 |
|
5,780 |
|||||||
Other non-cash transactions |
|
|
|
(3,965) |
|
2,783 |
|||||||
Income tax expense/refund |
|
|
100,107 |
|
97,616 |
||||||||
Interest income and expenses |
|
|
14,428 |
|
18,021 |
||||||||
Change in inventories |
|
|
|
(36,307) |
|
22,678 |
|||||||
Change in receivables and other assets |
|
|
|
(30,584) |
|
(44,986) |
|||||||
Change in trade payables and other liabilities |
|
|
|
21,988 |
|
6,532 |
|||||||
Result from disposal of non-current assets |
|
|
|
2,741 |
|
543 |
|||||||
Change in provisions for pensions |
|
|
(2,414) |
|
(1,069) |
||||||||
Change in other provisions |
|
|
|
5,628 |
|
1,752 |
|||||||
Income taxes paid |
|
|
|
(104,799) |
|
(103,665) |
|||||||
Cash flow from operations |
|
|
|
424,360 |
|
408,497 |
|||||||
Interest paid |
|
|
(10,005) |
|
(18,780) |
||||||||
Interest received |
|
|
1,984 |
|
2,685 |
||||||||
Cash flow from operating activities |
|
|
|
416,339 |
|
392,402 |
|||||||
Investments in property, plant and equipment |
|
|
(160,243) |
|
(147,800) |
||||||||
Investments in intangible assets |
|
|
(13,083) |
|
(18,002) |
||||||||
Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired |
|
|
(11,659) |
|
(7,212) |
||||||||
Effects from disposal of subsidiaries |
|
|
|
(1,698) |
|
0 |
|||||||
Cash receipts from sales of property, plant and equipment and intangible assets |
|
|
|
366 |
|
1,173 |
|||||||
Cash flow from investing activities |
|
|
|
(186,317) |
|
(171,841) |
|||||||
Dividends paid to equity holders of the parent company |
|
|
(215,330) |
|
(199,103) |
||||||||
Dividends paid to non-controlling interests |
|
|
|
(2,448) |
|
(3,153) |
|||||||
Change in current financial liabilities |
|
|
|
(254,645) |
|
20,341 |
|||||||
Cash receipts from non-current financial liabilities |
|
|
|
111,350 |
|
16,895 |
|||||||
Repayment of non-current financial liabilities |
|
|
|
(2,012) |
|
(1,317) |
|||||||
Cash flow from financing activities |
|
|
|
(363,085) |
|
(166,337) |
|||||||
Exchange-rate related changes in cash and cash equivalents |
|
|
|
(2,301) |
|
(14) |
|||||||
Change in cash and cash equivalents |
|
|
|
(135,364) |
|
54,210 |
|||||||
Cash and cash equivalents at the beginning of the period |
|
|
|
254,606 |
|
200,396 |
|||||||
Cash and cash equivalents at the end of the period |
|
|
119,242 |
|
254,606 |